Loading...
HomeMy WebLinkAboutTBID_2016-11-16_AgendaPacket ADVISORY BOARD FOR THE ATASCADERO TOURISM BUSINESS IMPROVEMENT DISTRICT AGENDA Wednesday, November 16, 2016 at 2:30 P.M. Atascadero City Hall - 6500 Palma Avenue, Club Room Atascadero, California CALL TO ORDER: ROLL CALL: Chairperson Amar Sohi, Holiday Inn Express and Suites Vice-Chairperson Deana Alexander, The Carlton Hotel Board Member Tom O’Malley, Portola Inn Board Member Jiten Patel, Best Western Plus Colony Inn APPROVAL OF AGENDA: PUBLIC COMMENT: This portion of the meeting is reserved for persons wanting to address the Board on any matter not on this agenda and over which the Board has jurisdiction. Speakers are limited to three minutes. Please state your name for the record before making your presentation. The Board may take action to direct the staff to place a matter of business on a future agenda. A maximum of 30 minutes will be allowed for Public Comment, unless changed by the Board. A. CONSENT CALENDAR 1. Advisory Board Draft Action Minutes – October  Action: Board approve the Draft Action Minutes of October 19, 2016. [City Manager’s Office] B. OATH OF OFFICE 1. Administration of Oath of Office – New Board Member Tianna Speth to be sworn in by Deputy City Manager / Asst. City Clerk, Lara Christensen. C. BUSINESS ITEMS 1. Event Sponsorship Request: 2018 Tent City Marathon by Angelica Ottman  Recommendation: Decide the level of event sponsorship funding that should be awarded to the 2018 Tent City Marathon.  Fiscal Impact (GL 2802): $15,000 requested 2. Event Sponsorship Request: Atascadero Beer Festival & Beer Run by Angelica Ottman  Recommendation: Consider awarding event sponsorship funding for $7,500 for the Beer Festival and $7,500 for the Beer Run.  Fiscal Impact (GL 2802): $15,000 requested 3. Visit SLO County Restaurant Month by Angelica Ottman  Recommendation: Support off-setting restaurant membership for up to five restaurants to participate at $200 each.  Fiscal Impact (GL 2802): Up to $1,000 4. Presence at the Atascadero News Wedding Fair – February 26 & October (date TBD), 2017 by Terrie Banish  Recommendation: Consider and approve event booth and participation for both Wedding Fair events.  Fiscal Impact (GL 2802): $600 D. UPDATES 1. Visit SLO County TMD – JP Patel 2. Visit Atascadero Website Update – Angelica Ottman 3. Deputy City Manager Update – Terrie Banish 4. Marketing Committee Update – Angelica Ottman a. Regular schedule will be the second Thursday of each month at 2 p.m. b. Discussed additional presence of community members on the marketing committee 5. Marketing Update – Verdin Marketing a. Verdin Marketing Monthly Report 6. Budget Report – Amanda Diefenderfer E. BOARD MEMBER COMMENTS F. ADJOURNMENT Atascadero Tourism Business Improvement District (ATBID) WELCOME TO THE ATBID MEETING The ATBID Advisory Board meets in regular session on the third Wednesday of each month at 2:30 p.m. Board meetings will be held at the Atascadero City Hall, 6500 Palma Avenue, Atascadero. Matters are considered by the Advisory Board in the order of the printed Agenda. Copies of the staff reports or other documentation relating to each item of business referred to on the Agenda are on file in the office of the City Clerk and are available for public inspection during City Hall business hours at the Atascadero City Hall, 6500 Palma Avenue, Atascadero, and on our website, www.atascadero.org. All documents submitted by the public during Advisory Board meetings that are either read into the record or referred to in their statement will be noted in the minutes and available for review in the City Clerk's office. In compliance with the Americans with Disabilities Act, if you need special assistance to participate in a City meeting or other services offered by this City, please contact the City Manager’s Office or the City Clerk’s Office, both at (805) 470-3400. Notification at least 48 hours prior to the meeting or time when services are needed will assist the City staff in assuring that reasonable arrangements can be made to provide accessibility to the meeting or service. TO SPEAK ON SUBJECTS NOT LISTED ON THE AGENDA Under the Agenda item, “PUBLIC COMMENT”, the Chairperson will call for anyone from the audience wishing to speak concerning any item not on the Agenda to approach the lectern and be recognized. 1. Give your name for the record (not required) 2. State the nature of your business. 3. All comments are limited to 3 minutes. 4. All comments should be made to the Chairperson and Advisory Board. 5. No person shall be permitted to make slanderous, profane or negative personal remarks concerning any other individual, absent or present. This is the time items not on the Agenda may be brought to the Advisory Board’s attention. A maximum of 30 minutes will be allowed for PUBLIC COMMENT (unless changed by the Advisory Board). If you wish to use a computer presentation to support your comments, you must notify the City Clerk's office at least 24 hours prior to the meeting. Digital presentations must be brought to the meeting on a USB drive or CD. You are required to submit to the City Clerk a printed copy of your presentation for the record. Please check in with the City Clerk before the meeting begins to announce your presence and turn in your printed copy. TO SPEAK ON AGENDA ITEMS (from Title 2, Chapter 1 of the Atascadero Municipal Code) Members of the audience may speak on any item on the agenda. The Chairperson will identify the subject, staff will give their report, and the Advisory Board will ask questions of staff. The Chairperson will announce when the public comment period is open and will request anyone interested to address the Advisory Board regarding the matter being considered to step up to the lectern. If you wish to speak for, against or comment in any way: 1. You must approach the lectern and be recognized by the Chairperson 2. Give your name (not required) 3. Make your statement 4. All comments should be made to the Chairperson and Advisory Board 5. No person shall be permitted to make slanderous, profane or negative personal remarks concerning any other individual, absent or present 6. All comments limited to 3 minutes The Chairperson will announce when the public comment period is closed, and thereafter, no further public comments will be heard by the Advisory Board. Atascadero TBID October 19, 2016 Page 1 of 4 ADVISORY BOARD FOR THE ATASCADERO TOURISM BUSINESS IMPROVEMENT DISTRICT DRAFT ACTION MINUTES Wednesday, October 19, 2016 at 2:30 P.M. Atascadero City Hall - 6500 Palma Avenue, Club Room Atascadero, California CALL TO ORDER: Chairperson Sohi called the meeting to order at 2:33 p.m. ROLL CALL: Present: Board Members O’Malley and Patel, Vice Chairperson Alexander and Chairperson Sohi Absent: None Staff Present: Destination Manager Amanda Diefenderfer, Destination Specialist Angelica Ottman, Marketing Consultant Stephanie Goodwin, Deputy City Manager Lara Christensen and Deputy City Manager/ Outreach, Promotions, Events Terrie Banish. APPROVAL OF AGENDA: MOTION: By Board Member O’Malley and seconded by Vice Chairperson Alexander to approve the agenda. Motion passed 4:0 by a roll call vote. PUBLIC COMMENT: The following persons spoke during Community Forum: Ashlee Akers and Tom O’Malley. Atascadero TBID October 19, 2016 Page 2 of 4 A. CONSENT CALENDAR 1. Advisory Board Draft Action Minutes – August 31, 2016 • Action: Board approve the Draft Action Minutes of August 31, 2016. [City Manager’s Office] MOTION: By Vice Chairperson Alexander and seconded by Board Member O’Malley to approve the consent calendar. Motion passed 4:0 by roll call vote. B. BUSINESS ITEMS 1. Review of Photography Estimate by Angelica Ottman • Recommendation: Review and approve recommended photographer. • Fiscal Impact (GL 2301): $350 - $9,525.00 depending on photographer. Angelica Ottman from Bid Red Marketing presented the various photography estimates and provided the Board with an additional estimate from Lisa Lorne Photography (Exhibit A). She and Deputy City Manager Terrie Banish answered questions from the Board. Speaking from the Public: Jessica Sohi and Annie Weyrich MOTION: By Vice Chairperson Alexander and seconded by Board Member O’Malley to approve Lisa Lorne Photography in the amount of $6,475. Motion passed 4:0 by a roll call vote. MOTION: By Board Member O’Malley and seconded by Vice Chairperson Alexander to approve Rick Evans for some outdoor shots in the amount of $350. Motion passed 4:0 by a roll call vote. 2. Review of Videography Estimate by Angelica Ottman • Recommendation: Review and approve recommended videography option. • Fiscal Impact (GL 2301): Free - $10,000 depending on videographer. Angelica Ottman from Bid Red Marketing presented the various videography estimates and answered questions from the Board. Speaking from the Public: Jessica Sohi and Annie Weyrich MOTION: By Chair Sohi and seconded by Vice Chairperson Alexander to utilize the free B roll from KSBY and revisit, at a later date, the use of Red Canary. Motion passed 4:0 by a roll call vote. Atascadero TBID October 19, 2016 Page 3 of 4 3. Event Sponsorship Request: 2018 Tent City Marathon by Victoria Hartt • Recommendation: Take presentation into consideration with plan to make decision at November Board Meeting. • Fiscal Impact (GL 2802): $15,000 requested Victoria Hartt from Vitality Fitness Delivered gave the presentation (Exhibit B) and answered questions from the Board. Speaking from the Public: Tim Billing There was Board Consensus to receive and file this report. 4. Event Sponsorship Request: 2017 Z-Day California Car Show Event by Terrie Banish • Recommendation: Consider awarding event sponsorship funding. • Fiscal Impact (GL 2802): $7,500 requested Deputy City Manager Terrie Banish gave the report and answered questions from the Board. Speaking from the Public: Jessica Sohi and Annie Weyrich MOTION: By Board Member O’Malley and seconded by Chair Sohi to approve sponsorship in the amount of $5,000 for the first year and, should ATBID continue, consider funding in the future. Motion passed 4:0 by a roll call vote. 5. Discussion: Marketing the Cow by Terrie Banish • Recommendation: Board to discuss developing a marketing plan. • Fiscal Impact: None Deputy City Manager Terrie Banish discussed opportunities for marketing CowParade SLO cows that are on display in Atascadero and answered questions from the Board. Speaking from the Public: Annie Weyrich and Jessica Sohi There was Board Consensus to continue to develop ideas for marketing the cows and to research ways to involve local businesses and hotels in the marketing efforts. C. UPDATES 1. Visit SLO County TMD – Board Member Patel reported that occupancy rates for Atascadero were up for both the months of August and September. He also reported that a new logo is being finalized for Visit San Luis Obispo County. Atascadero TBID October 19, 2016 Page 4 of 4 2. Visit Atascadero Website Update – Angelica Ottman reported that Big Red Marketing is working with business to gather updated contact and reference information for the website. 3. Event Sponsorship Application Update – Angelica Ottman reported that applications are being distributed upon request. Deputy City Manager Terrie Banish noted that she continues to look for sponsorship opportunities. 4. Deputy City Manager Update – Deputy City Manager Terrie Banish gave a brief update on marketing and promotion efforts. 5. Marketing Committee Update – Angelica Ottman reported that the Committee declined marketing opportunities in the 2017 SLO County Visitor Guide and the Yosemite National Park Travel Guide but will place an advertisement in the 2017 Restaurant Month Guide. 6. Marketing Update – Ashlee Akers from Verdin Marketing gave a presentation. a. Verdin Marketing Monthly Report 7. Budget Report – Amanda Diefenderfer passed out the budget report (Exhibit C) and answered questions from the Board. D. BOARD MEMBER COMMENTS: None E. ADJOURNMENT Chairperson Sohi adjourned the meeting at 4:26 p.m. MINUTES PREPARED BY: Lara Christensen, Deputy City Manager The following exhibits are available for review in the City Clerk’s office: Exhibit A – Lisa Lorne Photography Estimate, handout from Angelica Ottman, Big Red Marketing Exhibit B - Tent City Marathon slides, handout from Victoria Hartt, Vitality Fitness Delivered Exhibit C - ATBID Budget Report, handout from Amanda Diefenderfer, Big Red Marketing 1 Atascadero Business Improvement District (ATBID) Event Support Guidelines •Attracts3,000or moreattendees•More than 30% of attendees are visitors•Event encourages2+ night stayTier1•Attractsbetween 500 -3,000 attendees•Less than 30% of attendees are visitors•Event encourages 1night stayTier2•Attracts 500 or less attendeesTier3Total Support = Up to $15,000 Total Support = Up to $7,500 Total Support = Up to $500 2 Atascadero Business Improvement District (ATBID) Event Support Guidelines Additional considerations: 1)Does event support Visit Atascadero objectives? 2)Will event be held during off-season or high-season? 3)Is event new or existing? If existing, how was previously awarded money spent? 4)Three-year growth plan 5)Attendee demographics 6)Fiduciary responsibility 2017 Event Support Application Form Requesting Organization: Vitality Fitness Delivered Contact: Victoria Hartt Phone Number: (530) 521-1877 Email: VictoriaEhartt@gmail.com Mailing Address: 8360 Santa Ynez Ave. City, State, Zip: __Atascadero, CA. 93422_________________ Name of Event: _Tent City Marathon____________________ Event Description: _The Tent City Marathon is a race consisting of 5k, 10k, ½ Marathon, and Full Marathon distances. These distances will attract the full spectrum of running athletes and walkers. This event will attract the participant’s friends and family as well as local spectators. A race expo will be held at the Sunken Gardens where finishers and spectators can enjoy local business booths, national brand booths, live music, food vendors, and a beer garden. All proceeds will be supporting the local non- profit Printery Foundation which endeavors to restore the historic Printery Building into a community building for the Arts. Event Dates/Times: Sunday, March 25th, 2018 _____________________ Event Website: _Domain name secured, www.TentCityMarathon.com________ Total Anticipated Attendees: _3,000+_ % From Outside SLO County: _40-50%_ Support Requested : $15,000. Additional Details: Participants begin the race very early Sunday morning. Out of county and out of state participants will stay in Atascadero as they will want to stay in close proximity to the start line. Many of these non-local participants will make a weekend getaway of it, and will need lodging for 2 or more nights. The race will be held in 2018 which means we have ample amount of time to set up and launch a very effective marketing campaign. The majority of our marketing will be targeted outside San Luis Obispo, as well as nationwide. Our goal is to have 2,000 racers and 1,000 additional spectators and expo attendees. We project 40-50% of our participants and spectators will be from out of SLO county and out of state. We wish to support the Visit Atascadero mission by showcasing our town and its central location to everything in SLO County. Participants will be looking to our website for direction on lodging, good eats, and extra attractions. We wish to make special offers with in-town restaurants, and hotels that will go on the race web site incentivizing their tourist dollars be spent within Atascadero. We will also include various attractions our town offers as well as the surrounding area. By showcasing what the central coast has to offer, the likely hood of multi-night stays increases dramatically. The Tent City Marathon will be keeping close track of participant data to help the Tourism Board determine the successful impact of this event. All racers are required to provide their home address so we will know exactly how many “out of towners” participated. We will also have data on how many of those participants booked hotel rooms through the race website offers. We will be conducting post race data collection with partnered restaurants and hotels inquiring on event numbers and sales. We will get post expo summaries from all the vendors to evaluate how successful they deemed the event based on sales and interest as well. This event will grow in the same manner as the SLO Marathon, City to the Sea, and other races on the central coast. The key to highly sought after races include: x A great expo at the finish line. Our expo will host music from a local band, beer garden, wine garden, local vendors, national brand vendors, a stretch-and- massage tent for post race aches and pains. x A hefty swag bag (the goodie bag racers receive as a thank you for participating). Our swag bag will provide racers with their bib (with RFID timing chip), a post race breakfast, race t-shirt, finishers medal, and local treats from donors such as olive oil, brains bread, coupons and more. It will also include one free beer token to racers over the age of 21 to be used at the expo beer garden. x A well organized, beautiful, but challenging course that reaches out to athletes of all levels (5k, 10k, ½ and full marathon). We intend to provide one of the best race experiences on the central coast to ensure it grows by the hundreds or thousands annually just as other successful races have here in SLO county. Tent City Marathon Plan for Awarded Grant Funds To ensure we achieve the majority of the 3,000 participants to travel from out of the county or state, we will proceed with targeted advertising outside of SLO county. As I mentioned in the presentation, racers want to stay as close to that “early get up start line” as possible. So we will have full hotels and restaurants for the weekend of the event as long as we have the budget to market in an effective and targeted way. First, we will run a targeted PPC AdWords campaign. These have proven to be very effective at bringing in race participants for many races across the U.S. by directing traffic to the race website where they can sign up. As I mentioned, the SLO Marathon sold out in their first year. They actually had to stop their Ad campaign prior to the event. Second, we will utilize Active.com as a marketing resource. It’s at the center of the race world with a searchable online sign up platform, and software that allows us to track demographics and sales. It also creates ads for some of the targeted marketing we need towards athletes all over the U.S. who are searching for these races. Approximate marketing cost between January 1st 2017 and February 1st 2018 is between $15,000 – $20,500. Tent City Marathon has applied as tier 3 event for the $15,000 grant. We are so grateful for your consideration and time in this decision. It will be just the support we need to launch this into an annual monster event. Thank you very much! 2017 Event Support Application Form Requesting Organization: __HOLE HOP PROMOTIONS______________________ Contact: _MIKE GASBARRA___ Phone Number: ___805-305-2430______________ Email: ___gasbarra@att.net____ Mailing Address: __846 NAPLES STREET______ City, State, Zip: GROVER BEACH, CA 93433 . Name of Event: ______ATASCADERO BEER FESTIVAL_______________________ Event Description: ___BEER, MUSIC, FOOD, WITH LOCAL SERVICE GROUP PARTICIPATING TBD____________________________________________________ _____________________________________________________________________ Event Dates/Times: ____SEPT 9, 2017, 5-8:30PM_____________________ Event Website: _____ATASCADEROBEERFEST.COM____(not up yet)___________ Total Anticipated Attendees: ___500_ % From Outside SLO County: __25___ Support R equested (desired monetary amount or in-kind marketing support): $7,500_ _____________________________________________________________________ Additional Details: __16 YEARS EXPERIENCE BEER EVENTS, WILL OFFER___ __REDUCED ADMISSION WITH PROOF OF HOTEL STAY, WILL OFFER____ __INCENTIVES FOR VENDORS WHO HOTEL STAY__________________________ Please feel free to attach additional information for consideration 2017 Event Support Application Form Requesting Organization: __HOLE HOP PROMOTIONS______________________ Contact: _MIKE GASBARRA___ Phone Number: ___805-305-2430______________ Email: ___gasbarra@att.net____ Mailing Address: __846 NAPLES STREET______ City, State, Zip: GROVER BEACH, CA 93433 . Name of Event: ______ATASCADERO BEER RUN_______________________ Event Description: ___4K BEER RUN IN CON-UNCTION WITH BEER FESTIVAL TO BE HELD IF ADDITIONAL SUPPORT IS OBTAINED______________________ _____________________________________________________________________ Event Dates/Times: ____SEPT 9, 20, 3-5 PM_____________________ Event Website: _________TBD Total Anticipated Attendees: ___500_ % From Outside SLO County: __25___ Support R equested (desired monetary amount or in-kind marketing support): ,500_ _____________________________________________________________________ Additional Details: __6 YEARS E;PERIENCE BEER EVENTS, WILL OFFER___ __REDUCED ADMISSION WITH PROOF OF HOTEL STAY, WILL OFFER____ __INCENTIVES FOR VENDORS WHO HOTEL STAY__________________________ Please feel free to attach additional information for consideration Mike Gasbarra 846 Naples Street Grover Beach, Ca 93433 Cell 805-305-2430 gasbarra@att.net sponsorship request ATASCADER O Beer fest Prepared for: Visit Atascadero Description: A mutually beneficial relationship putting on the Atascadero Beer Fest which will be held September 9, 2017 at Atascadero Lake Park. This will be an annual event and has already garnered lots of excitement from the community. It is a great way for local and out of town adults to stay in town and enjoy some of the things that make life great… food, friends, music and beer! The Atascadero Beer Run would be a separate event but tied in together. Having the two events together would take this up a notch and make it more attractive to out of town visitors as a destination event. HELP requested: Financial assistance of $7,500 for each event (total $15,000) and to be included in regular current Visit Atascadero promotions. I believe this will be a popular local event but with this funding it can be brought to be a great destination event. I think the full amount is fair as I have seen similar funding on events with less destination potential. I think this event will be popular in it’s first year but by the third year we will have a strong, measurable impact. Why: If sponsorship is received, this event will also have a focus of attracting attendance from outside the area. We will also have a focus to grow this event each year. We will do this by focusing current connections and marketing efforts to out of area and offering incentives to vendors and attendees that stay in Atascadero for the event. (example: discounted admission with verifiable Atascadero hotel stay) In addition to encouraging stays we will also be trying to include as much of the community that cares to be involved. We plan to have opportunities for local service groups and businesses to be involved and receiving a portion of the proceeds. About me: I have 16 years experience organizing beer events and have strong ties to the local beer community. I also have experience in brewpub operation, beer wholesale, beer retail, home brew supply and home brewing. Basically an all around beer geek. I grew up in Visalia and now live with my wife of 24 years in Grover Beach along with our two sons ages 17 and 21 and our dog Diego. When I’m not organizing or attending beer events I work as a communications technician at AT&T. Some of the events I’ve been involved with include Blues & Brews at the Ballpark, Visalia Craft Beer Festival, SLO Craft Beer Festival, Templeton Beer Festival. Any questions please call, text or email me at the info above. t (805) 541-9005 f (805) 541-9007 3580 Sacramento Drive #110, San Luis Obispo, CA 93401 VERDINMARKETING.COM OCTOBER STAT SUMMARY ATASCADERO TBID November 8, 2016 WEB ANALYTICS (2015 V.2016) WEBSITE TRAFFIC Website Visits: 7,013 v. 9,274 Mobile Visits: 4,672 v. 6,445 Desktop Visits: 1,996 v. 2,339 Total Unique Visitors: 5,130 v. 6,824 PPV (Page Per Visit): 1.51 v. 1.49 TOS (Time on Site): 0:56 v. 0:50 ACQUISITION Total Traffic to Site: 9,274 Direct: 2,481 v. 3,520 Referral: 1,768 v. 2,040 Organic: 1,720 v. 1,760 Social: 874 v. 1,364 Other: 170 v. 584 PAGE VIEWS Home Page: 6,133 v. 7,102 Lodging: 235 vs. 84 GEOGRAPHIC REFERRALS Los Angeles: 954 v. 1,321 San Francisco: 585 v. 853 Bakersfield: 498 v. 794 Atascadero: 447 v. 550 Sacramento: 241 v. 310 SOCIAL MEDIA ANALYTICS (SEPT V. OCT) TOP REFERRING URLS lm.facebook.com: 1,041 adspreview.simpli.fi: 971 atascadero.org: 293 site-auditor.online: 119 eastads.simpli.fi: 223 visitsanluisobispocounty.com: 107 SOCIAL MEDIA Facebook Fans: 4,797 v. 4,834 Facebook Referrals: 867 v. 1,360 Total Impressions: 177,383 v. 176,682 New Instagram Followers: +73 Instagram Followers YTD: 498 Instagram Referrals: 3 v. 2 New Twitter Followers: +14 Twitter Mentions: 0 v. 3 Twitter Referrals: 3 v. 1 Retweets: 0 v. 0 t (805) 541-9005 f (805) 541-9007 3580 Sacramento Drive #110, San Luis Obispo, CA 93401 VERDINMARKETING.COM 2 ADVERTISING ANALYTICS E -NEWSLETTER ANALYTICS The October e-newsletter went out on October 25 and performed well. Our open rate is above the industry average. Future contests to increase e-newsletter subscribers will help to build our recipient list and keep the Atascadero message Recipients: 2,129 Open Rate: 17.2% (Industry Average is 16%) Click Through Rate: .8% (Industry Average is 1.8%) FACEBOOK In October the “Un-vacation” ad continued. This ad targets the 25-45 year olds with or without families, in the Central California Valley (Tulare, Bakersfield, Visalia). Total impressions: 252,087 Total clicks: 6,587 (+5%) Total actions: 6,592 CTR: 2.68% DIGITAL BANNER ADS The “Un-Vacation” theme was included for usage with the digital banner ads. The digital banner ads were animated, with an image fading into the closing headline, logo and link. Total Impressions: 330,418 Total engagements (including clicks, hovers, view-through and video playing): 3,236 (+45%) Interaction Rate: .95% PANDORA Pandora ads were added to the advertising campaign in October. The ads targeted middle-income families in the Bay Area suburbs. The campaign over delivered slightly in regards to impressions and CTR. Impressions: 302,562 Clicks: 504 CTR: .30% GL #Notes INCOME PROJECTIONS July August September 1100 2% BID Revenue July 2016 - June 2017 Based on a 7% yoy growth 1200 Estimated Cash Rollover 329,849.00$ Figure not final until fiscal year is closed by City Finance 1300 Investment Earnings Total 329,849.00$ Expenses Actuals 2016/2017 Proposed budget 2100 Admin 2,820.00$ 2101 City Admin Fees -$ 2,000.00$ 2102 Office Expense -$ 820.00$ 2200 Contracting Firm Fees 42,000.00$ 2201 Big Red Marketing - Destination Manager 2,500.00$ $2,500 5,000.00$ 30,000.00$ 2202 Verdin Marketing - Marketing Firm 1,169.00$ 867.78$ 1,000.00$ 3,036.78$ 12,000.00$ Per approved scope of work at January 2016 board meeting 2300 Visual Assets 27,500.00$ 2301 Photography & Video -$ 7,500.00$ 2302 Creative Services - Verdin Scope 996.00$ 2,004.00$ 2,007.00$ 5,007.00$ 20,000.00$ Per approved scope of work at January 2016 board meeting and includes reactive creative 2400 Digital Marketing 63,800.00$ 2401 Website Updates 5,141.00$ 359.00$ 7,465.00$ 12,965.00$ 38,000.00$ Includes budget for Clever Concepts Website Build and Verdin's updates throughout the year 2402 Social Media contest hard costs 239.00$ 250.00$ 226.00$ 489.00$ 3,000.00$ 2403 Social Media/E-Newsletter/Constest Management 2,105.00$ 1,695.00$ 2,469.00$ 6,269.00$ 22,800.00$ Per approved scope of work at January 2016 board meeting 2500 Advertising 72,700.00$ 2501 Planned Media Buys 2,955.00$ 4,600.00$ 1,427.00$ 8,982.00$ 44,700.00$ Per approved scope of work at January 2016 board meeting 2502 Reactive Advertising & Co-Ops 1,883.50$ 1,883.50$ 25,000.00$ Could be with Visit SLO County or the Chamber of Commerce 2503 Verdin Media Retainer 1,006.00$ 244.00$ 205.00$ 1,250.00$ 3,000.00$ Per approved scope of work at January 2016 board meeting 2600 Public Relations 9,500.00$ 2601 Group FAM -$ 3,000.00$ 2602 Individual Itineraries -$ 1,500.00$ 2603 PR Retainer & Reactive Planning 753.00$ 107.00$ 418.00$ 860.00$ 5,000.00$ Per approved scope of work at January 2016 board meeting. $3500 planned and $1500 reactive 2700 Tour & Travel 3,000.00$ 2701 CCTC Co Op Fams 425.00$ 425.00$ 1,500.00$ 2702 Visit CA Co Op Fams -$ 1,500.00$ 2800 Consumer Outreach 27,750.00$ 2801 Consumer Show Presence -$ 2,750.00$ 2802 Event Support Program -$ 25,000.00$ TOTAL EXPENSES 14,789.00$ 12,626.78$ 19,600.50$ 249,070.00$ 3001 Cash Reserves 24,900.00$ 10% of total budget Contingency $55,879.00 4001 Contingency Fund (unallocated) TOTAL Budget $304,949.00 ATBID 2016/17 Proposed BUDGETED P&L City of Atascadero Tourism Report Transient Occupancy Tax Revenues Jul-Sep Oct-Dec Jan-Mar Apr-Jun 1ST QTR 2ND QTR 3RD QTR 4TH QTR TOTAL Fiscal Year 2014 254,557.46$ 158,389.32$ 134,033.44$ 232,385.37$ 779,365.59$ Fiscal Year 2015 262,246.00$ 171,527.07$ 204,920.33$ 261,362.41$ 900,055.81$ Fiscal Year 2016 387,196.75$ 260,522.61$ 234,591.13$ 359,952.40$ 1,242,262.89$ Fiscal Year 2017 441,184.12$