HomeMy WebLinkAboutResolution 80-93 RESOLUTION NO. 80-93
RESOLUTION OF THE CITY COUNCIL OF THE CITY
OF ATASCADERO APPROVING A BUDGET FOR THE
1993-94 FISCAL YEAR AND APPROPRIATING FUNDS THEREOF
BE IT RESOLVED by the Atascadero City Council as follows:
Section One: Pursuant to provisions of the Government Code, a budget is
hereby approved, per the attached Exhibit A entitled "Annual Appropriations by
Fund, by Department", and as may be amended by City Council for the City of
Atascadero for Fiscal Year 1993-94;
Section Two: The attached Exhibit B, entitled "Revenue Projections by
Fund" is also hereby approved, and as may be amended by City Council for the
City of Atascadero for Fiscal Year 1993-94;
Section Three: The City Manager or his designee, may transfer appro-
priations within, but not between, each of the departmental appropriations, as
required to achieve the orderly and efficient functioning of the City; and
Section Four: The Council, from time to time, by resolution may approve
additional appropriations, as they deem necessary.
On motion by Councilperson Luna, seconded by Councilperson Nimmo, the
foregoing resolution is hereby adopted in its entirety on the following roll call vote:
AYES: Councilmembers Bewley, Luna, Nimmo and Mayor Kudlac
NOES: None
ABSENT: Councilmember Borgeson
ADOPTED: July 13, 1993
CITY OF ATASCADERO
ATTEST: By: OZO
AR KUDLAC, Mayor
LEE RABOIN, CitJ Clerk
Resolution No. 80-93
Page 2
APPROVED AS TO FORM:
ARTHER MON NDO
City Attorney
APPROVED AS TO CONTENT:
qq4 . -
MARK JO PH, Administrative Services Director
RESOLUTION NO. 80-93
EXHIBIT As ANNUAL APPROPRIATIONS BY FUND, BY DEPARTMENT
FISCAL YEAR 1993-94
DEPARTMENT AMOUNT
FUND 001 - GENERAL FUND
City Council 38,122
City Clerk 61,020
City Treasurer 4,375
City Attorney 65,000
City Manager 127,404
Economic Development 40,000
Personnel 61,514
Police 2,333,406
Fire ' 1,294,275
Community Development/Engineering & Administration 185,409
Community Development/Administration 166,198
Community Development/Planning 197,001
community Development/Building 170,463
community Development/Code Enforcement 25,150
Community services/Administration 48,700
community Services/Parks 277,151
Community services/Building Maintenance 164,502
Community Services/streets 215,426
Finance 230,156
Risk Management 252,636
Equipment Replacement 55,500
General Contingency 150,000
Non-Department 588,760
Community Group Funding 10,150
Transfers out 193,000
------------
TOTAL GENERAL FUND 6,955,318
FUND 002 - GAS TAX
Streets/Gas Tax 353,605
Transfers Out 65,000
------------
TOTAL, GAS TAX FUND 418,505
FUND 015 ZOO OPERATIONS
Zoo Operations 255,262
Capital Improvements 0
------------
TOTAL ZOO ENTERPRISE 255,262
FUND 200 - DIAL-A-RIDE
Dial-A-Ride Operations 449,318
Capital Improvements 0
Transfers out 75,000
------------
TOTAL DIAL-A-RIDE 524,318
-1-
RESOLUTION NO. 84-93
EXHIBIT At ANNUAL APPROPRIATIONS BY FUND, BY DEPARTMENT
FISCAL YEAR 1993-94
DEPARTMENT AMOUNT
FUND 201 - WASTEWATER
Wastewater operations 1,102,900
Capital Improvements 1,534,400
Transfers out 100,000
------------
TOTAL WASTEWATER 2,737,300
FUND 203 - PAVILION
Pavilion Operations 48,850
FUND 204 - AQUATICS
Aquatics 32,775
FUND 205 - RECREATION
Recreation Operations 397,892
FUND 301 - TREE PLANTING TRUST
Tree Planting Activities 2,000
FUND 403 - ASSESSMENT DISTRICT #3/REDEMPTION
Transfers Out 8,412
FUND 404 - ASSESSMENT DISTRICT #4/REDEMPTION
Assessment District #4 102,000
FUND 405 - ASSESSMENT DISTRICT #5/REDEMPTION
Assessment District #5 41,000
FUND 452 - C.O.P. REDEMPTION
C.O.P. Debt Service 195,900
FUND 500 CAPITAL PROJECTS FUND
Capital Improvements 280,000
FUND 550 - POLICE IMPACT FEES
Transfers Out 55,000
FUND 600 - PARKS IMPACT FEES
Transfers Out 30,000
FUND 731 - STREET MAINTENANCE DISTRICTS
Street Maintenance Districts 30,000
FUND 732 - TDA/NON-TRANSIT FUND
Transfers out 220,000
------------
GRAND TOTAL 12,334,632
-2-
RESOLUTION N0. 80-93
EXHIBIT B: REVENUE PROJECTIONS BY FUND, FISCAL YEAR 1993-94
FUND AMOUNT
FUND 001 - General Fund 7,056,490
FUND 002 - Gas Tax 421,000
FUND 013 - Assessment District #4/Reserve 3,500
FUND 015 - Zoo Operations 242,000
FUND 200 - Dial-A-Ride 455,100
FUND 201 - Wastewater 1,652,512
FUND 203 - Pavilion 49,700
FUND 204 - Aquatics 36,400
FUND 205 - Recreation 398,600
FUND 301 - Tree Planting Trust 4,100
FUND 306 - Sidewalk Trust 3,000
FUND 403 -' Assessment District #3/Redemption 6,920
FUND 404 - Assessment District $4/Redemption 102,000
FUND 405 Assessment District #5/Redemption 26,400
FUND 452 - C.O.P. Redemption 195,900
FUND 500 - Capital Projects Fund 284,200
FUND 550 - Police Impact Fees 21,500
FUND 575 - Fire Impact Fees 61,300
FUND 600 - Parks Impact Fees 85,300
FUND 700 - Drainage Impact Fees 64,600
FUND 701 - Amapoa/Tecorida Impact Fees 22,000
FUND 705 - Streets & Bridges Impact Fees 111,600
FUND 731 - Street Maintenance Districts 4,600
FUND 732 - TDA/Non-Transit 14,000
------------
GRAND TOTAL 11,322,722
NOTE: Transfers In are included in the Revenue Projections above.