HomeMy WebLinkAboutResolution 079-88 RESOLUTION NO. 79 -88
RESOLUTION OF THE CITY COUNCIL OF
THE CITY OF ATASCADERO
APPROVING A BUDGET FOR THE 1988-89 FISCAL YEAR
AND APPROPRIATING FUNDS THEREOF
BE IT RESOLVED by the Atascadero City Council as follows:
SECTION 1 : Pursuant to provisions of the Government code, a
budget is hereby approved, per attachments entitled Budget,
Fiscal Year 1988-89, and as may be amended by City Council for
the'City of Atascadero for Fiscal Year 1988-89.
SECTION 2: The City Manager may transfer appropriations
within, but not between, each of the departmental activities, as
required to achieve the orderly and efficient functioning of the
City.
SECTION 3: The Council , from time to time, by motion, may
approve additional appropriations, as they deem necessary.
On motion by Councilperson MACKEY and seconded
by Councilperson DEXTER , the foregoing resolution
is hereby adopted in its entirety on the following roll call
vote:
AYES: COUNCILMEMBERS DEXTER, LILLEY, MACKEY, SHIERS AND MAYOR BORGESON
NOES: NONE
ABSENT: NONE_
ADOPTED: 7/26/88 CITY OF ATASCADERO
NITA BO GESON, ayor
ATTEST:
BOYO C. SHA ITZ, Cit lerk
(REVISED 7/26/88)
GENERAL FUND EXPENDITURES
1988-89
DEPARTMENT BUDGET
City Council $ 34,402
City Clerk 36, 114
City Treasurer 2,281
City Manager 116,974
Administrative Services 749,695
City Attorney 51 ,525
Community Development -6#-2-,-938= $ 652,938
Police 1 ,643,405'
Fire 835,056
Parks and Recreation 512, 185
Engineering 140`, 141
Streets 390,987
Building Maintenance 167,223'
Non-Departmental 34-}--362- $ 318,362
Sub-Total .. .. . . . .$5,651,488
Contribution to Zoo Enterprise 130,274
Contribution to Capital 295,500
Project Fund
. Total ---fr#-A_5$f_2 62. . . . .. $6,077',262
b\resattch
GAS _TAX FUND
BUDGET SUMMARY
1988-89
REVENUE BUDGET
State Allocation $271 ,914
Fund Balance -0-
Total $271 ,914
EXPENDITURES
Street Resurfacing $208,064
Street Lighting 40,000
Signs 6,500
Pavement Marking 17,350
Total $271 ,914
LOCAL TRANSPORTATION FUND
BUDGET SUMMARY
1988-89
REVENUE BUDGET
Handicap System $ 22, 118
Dial-a-Ride Operations 186,892
North Coastal Transit 6,400
Investment Earnings 10,000
Dial-a-Ride Fares 30,000
LTF Street Maintenenace 172,856
Street Maintenance (TDA) 17,931
STA Street Maintenance 1 ,070
Misc . 21
Depreciation Fund Balance 24,000
Total $471 ,288
EXPENDITURES
Dial,-a-Ride Contract $170,,000
Dia -a-Ride Maintenance 42,856
Personnel Costs 7,002
Handicap Ssytem 23, 120
North Coastal. Transit 6,500
Misc . 2,910 `
Depreciation 4,500
Street Resurfacing 173,900
Total $471 ,288
CAPITAL PROJECTS FUND
BUDGET
BY DEPARTMENT
1988-1989
City Clerk
Standing File $ 1,200
Administrative Services
Computer Hardware 3,800
Community Development
Copy Machine 3,000
Computer Hardware 2 ,500
5,500
Police
Computer Hardware 6 ,000
Police Vehicles 32 ,000
.Police Facility 892 ,845
San Marcos Radio Repeater O 8,000
938,845
Fire
Mobile Command Vehicle 22 ,000
San Marcos Radio Repeater 8,000
Replace Brush-7 12,500
Emergency Light Towers 3,300
Lease/Purchase Agreements 53,193
Remodel Fire Station #1 18,000
Floor Coverings 3,000
119 ,993
Parks and Recreation
Portable Radios/Base 1,400
Lely Spreader 3;000
Rotary Harrow 4 ,900
Trailer 2,100
Ryan Thatcher 975
Truck for Zoo 4,000
Atascadero Lake Improvement 180,000
Traffic Way Fields 45,000
Playground Equipment 5,500
Trail Development 8,000
Parking Lot Overlay 18,000
Restroom' Partitions 11400
Park Benches 2 ,100
Park --ak-e Land Acquisition 79,768
Zoo Paving 5,000
Animal Transfer ,Crate 500
Zoo Improvements11 ,000
Zoo Master Plan - 2',000
Parks Building;Workshop 5,000- .
Paloma Creek Phase II (con't) 12`,ODD-
391,643
132
y
jr Public Works . _
Handica
PPed Ramps $ 24 ,000
Maintenance Districts 30,000
r Misc. Drainage Projects — 73,000
Amapoa-Tecorida 30,000
Santa Lucia Bridge 60 ,000
Garcia Road Bridge 165,000
San Andreas Bridge 340 ,000
Sycamore Bridge 525,000
Atascadero Creek Bridge 147 ,600
Graves Creek Bridge _ 300 ,000
Santa Rosa & ECR Signal 100 ,000
Santa Rosa & West Front Signal 100 ,000
West Mall Signal 200,000
Theodolite/EDM 6,500 ,,'
Mobile Radios 2 ,500
Consultants 10,000
Portable Generator 950
High Pressure Cleaner 3,000
Ton Truck 13,000
Mapping Reproductions 2 ,400
Computer Hardware 3 ,000
Painting City Hall 5,000
Admin. Bldg. Renovation 384 ,189
Rekey Locks 5,000
Roof Repair 7,500
Room Renovations 21,000
Repair Cracked Beams 10 ,000
Shop Building 40 ,000
Palomar/ECR Signal . 100 ,000,
2,708,639
Total Capital Projects
(All Departments)
r
s
ZOO ENTERPRISE FUND
BUDGET SUMMARY
1988-89
REVENUE BUDGET
Gate Receipts $ 52,277
Contribution from 130,274
General Fund
$182-,551
Total
EXPENDITURES
Salaries & Benefits $110,476
Services & Supplies 53,575
Capital Outlay/Improvement,s 18,500
Total $182,551
RESOLUTION NO. 80-88
RESOLUTION OF THE CITY COUNCIL OF
THE CITY OF ATASCADERO
APPROVING A REVENUE SHARING BUDGET FOR
THE 1988-89 FISCAL YEAR AND
APPROPRIATING FUNDS THEREOF
BE IT RESOLVED by the Atascadero City Council as follows:
SECTION 1 : Pursuant to provisions of the Government code, a
budget is hereby approved , per 'attachment entitled Revenue
Sharing Budget Fiscal Year 1988-89, and as may, be amended by
City Council for the City of Atascadero for Fiscal Year 1988-89.
SECTION 2: The City Manager may transfer appropriations
within, and between each of the projects, as required to achieve
the orderly and efficient functioning of the City and completion
of the proposed projects.
SECTION 3: The Council , from time to time, by motion, may
approve additional appropriations, as they deem necessary.
On motionby Councilperson MACKEY and seconded
by Councilperson DEXTER , the foregoing resolution
is hereby adopted in its entirety on the following roll call
vote:
AYES: COUNCILMEMBERS DEXTER, LILLEY, MACKEY, SHIERS AND MAYOR BORGESON
NOES: NONE
ABSENT• NONE
ADOPTED: ,7/26/88 CITY OF ATASCADERO
0NITA BORGES N, 'May r
ATTEST:
av?
y L -Z&�
BOYD C. SHARITZ, Cit k
Resolution No . 80-88 continued
PRAR BY:
DA ID G. JORFdmin.
ENSEN, Interim
Director of Services
APPROVED AS-T CONTENT:
BILL HANLEY Interim City' Mana.ger
APPROVED A TO FORM:
J RE G O ENSEN, City Attorney,
REVENUE SHARING PROJECTS
1988-89
PROJECTS
Police Facility $ 75,262
Administration Building Renovation 106, 189
Total $181 ,451